$575,000
For Sale
2136 sqft | 3 beds | 2 baths | 0.25 acres | #219114370PS
Listing OfficeHomeSmart Professionals
Browse 2 photos
Type:Purchase
Structure:House
Zone:Residential

Description

INVESTORS or LIVE IN A NEW HOME PLUS ADU CASH FLOW. One lot, - 2 homes= estimated GSI $67,200. Under construction on a 10,000sf lot, a new approx. 2136sf home & porch with Master Suite & a retreat, 2addl bedrooms and 2 ba. Master Bath with w/free stand tub, step in tile shower, A utility room with stack washer/dryer. Kitchen contains 28' stainless steal dbl door refrig, stainless steel Microwave, Gas Rang & oven w/stainless steel hood and dishwasher, A separate Dinning Room, Spacious Great Room. and ceiling fans throughout. AS AN ADDED FEATURE, There is an Opportunity to Rent ADU. This unit at an estimated Rate of $2200/$2400 per month on a Potential Estimated Income of $27,000 per year. THE STAND ALONE ADU BEING CONSTRUCTED ON THE LOT will feature a 966sf home with 3br/2ba. There is a Gazebo for relaxing, Washer/dryer, dishwasher, microwave, gas range/oven. All stainless steel appliances. Overhead fan throughout. INVESTMENT SCENARIO FOR BOTH HOMES.. RENTAL RATE. primary home $3200 x 12 = $38,400, Second Home $2400 x 12 = 28,800. Potential income $67,000 minus expenses $6,400, net income B-4 debt $57,440. New buyers have option to select their own finishes if under contract by 9-12-2024. Sellers can assist in obtaining First Trust Deed. No seconds allowed,

  • Property Details
      • Lot DescriptionPlannedUnitDevelopment, SprinklersTimer, SprinklerSystem
      • Property SubtypeSingleFamilyResidence
      • ViewDesert, Mountains
      • SubdivisionNot Applicable-1
      • MLS #219114370PS
      • MLS #219114370PS
      • FoundationSeeRemarks
      • CountyRiverside
      • Property TypePurchase
      • Original List Price$855,000
      • Cost575000
      • Acres0.25
      • Square Feet2136
      • Year Built2024
      • Bedrooms3
      • Bathrooms2
      • Full Baths2
      • Stories1

Location

Rami ElminoufiReal Estate Group
$
years

Down Payment

$
%
20.0%

Interest Rate

%
5.0%

Tax Rate

%
1.3%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00